| Revenue | NOK 0 | — |
| EBITDA | NOK -2,8M | +39% |
| Net profit | NOK 6,5M | -3% |
| Total assets | NOK 491,1M | +20% |
| Equity | NOK 361,9M | +2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 131 | 30 | 0 |
| Staff expenses | −1 046 | −896 | −1 138 | −1 031 | −3 613 | −1 579 |
| EBITDA | −2 363 | −1 624 | −2 161 | −1 800 | −4 590 | −2 820 |
| Depreciation & amort. | −153 | −174 | −291 | −230 | −246 | −258 |
| EBIT | −2 516 | −1 798 | −2 453 | −2 030 | −4 836 | −3 078 |
| Net financials | 15 210 | 25 562 | 13 091 | 4 637 | 11 488 | 9 573 |
| Profit before tax | 12 694 | 23 764 | 10 638 | 2 608 | 6 652 | 6 495 |
| Tax | −45 | 45 | −0 | 38 | −38 | −0 |
| Net profit | 12 739 | 23 719 | 10 638 | 2 570 | 6 690 | 6 495 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 318 567 | 338 240 | 347 677 | 350 321 | 410 148 | 491 056 |
| Equity | 311 831 | 335 550 | 346 189 | 348 759 | 355 448 | 361 943 |
| Long-term debt | 0 | 2 150 | 864 | 38 | 51 000 | 45 000 |
| Short-term debt | 6 736 | 541 | 624 | 1 525 | 3 700 | 84 113 |
| Total debt | 6 736 | 2 690 | 1 488 | 1 562 | 54 700 | 129 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirderf As | Company | 50.0% | 50.0% | 2024 |
Eilicec As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Røed | Chief Executive Officer | 0 companies |
| Ketil Johansen | Chairman | 0 companies |
| Cecilie Røed Jørgensen | Board of Directors | 0 companies |