| Revenue | NOK 303K | +1% |
| EBITDA | NOK 120K | -24% |
| Net profit | NOK -88K | -55% |
| Total assets | NOK 2,5M | -2% |
| Equity | NOK -161K | -121% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 223 | 260 | 272 | 276 | 300 | 303 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | 88 | 103 | 122 | 158 | 120 |
| Depreciation & amort. | −121 | −121 | −121 | −114 | −53 | −51 |
| EBIT | −50 | −33 | −19 | 8 | 105 | 69 |
| Net financials | −60 | −57 | −91 | −115 | −162 | −157 |
| Profit before tax | −110 | −91 | −110 | −107 | −57 | −88 |
| Tax | −24 | 42 | −12 | −0 | −0 | −0 |
| Net profit | −86 | −133 | −98 | −107 | −57 | −88 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 034 | 2 830 | 2 703 | 2 575 | 2 521 | 2 472 |
| Equity | 322 | 189 | 91 | −16 | −73 | −161 |
| Long-term debt | 2 695 | 2 600 | 2 571 | 2 504 | 2 475 | 2 451 |
| Short-term debt | 17 | 40 | 41 | 87 | 119 | 182 |
| Total debt | 2 712 | 2 641 | 2 612 | 2 591 | 2 594 | 2 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kroselma As | Company | 50.0% | 50.0% | 2024 |
Jonas Reitan As | Company | 25.0% | 25.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Egil Meland | Chief Executive Officer | 0 companies |
| Trond Ose | Chairman | 0 companies |
| Jonas Reitan | Board of Directors | 0 companies |