| Revenue | NOK 2,3M | +36% |
| EBITDA | NOK -137K | -202% |
| Net profit | NOK -362K | -609% |
| Total assets | NOK 1,5M | -44% |
| Equity | NOK 108K | -77% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 437 | 350 | 972 | 1 669 | 2 268 |
| Staff expenses | −6 | −5 | −23 | −17 | −497 |
| EBITDA | 156 | 145 | 430 | 134 | −137 |
| Depreciation & amort. | −114 | −114 | −114 | −31 | −186 |
| EBIT | 42 | 30 | 316 | 103 | −323 |
| Net financials | 0 | 0 | 0 | −12 | −59 |
| Profit before tax | 42 | 30 | 316 | 91 | −382 |
| Tax | 8 | 7 | 70 | 20 | −20 |
| Net profit | 34 | 24 | 246 | 71 | −362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 680 | 488 | 698 | 2 715 | 1 524 |
| Equity | 428 | 452 | 398 | 469 | 108 |
| Long-term debt | 0 | 0 | 0 | 1 049 | 949 |
| Short-term debt | 252 | 35 | 300 | 1 196 | 467 |
| Total debt | 252 | 36 | 300 | 2 245 | 1 416 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sigurd Steffensen | Chief Executive Officer | 0 companies |
| Ariel Fjeldheim | Board of Directors | 0 companies |
| Gustav Lie Rugtveit | Chairman | 0 companies |
| Helge Olsen | Board of Directors | 0 companies |
| Kenneth Rugtveit | Board of Directors | 0 companies |