| Revenue | NOK 31,5M | -2% |
| EBITDA | NOK -2,2M | -791% |
| Net profit | NOK -2,2M | -1224% |
| Total assets | NOK 9M | +11% |
| Equity | NOK 354K | -68% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 041 | 20 290 | 29 494 | 32 111 | 31 517 |
| Staff expenses | −7 879 | −13 380 | −15 004 | −18 943 | −20 473 |
| EBITDA | −542 | −2 766 | −1 994 | 324 | −2 243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −542 | −2 766 | −1 994 | 324 | −2 243 |
| Net financials | −25 | −107 | −228 | −68 | −3 |
| Profit before tax | −567 | −2 873 | −2 222 | 256 | −2 245 |
| Tax | −125 | −632 | −489 | 57 | −0 |
| Net profit | −442 | −2 241 | −1 733 | 200 | −2 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 540 | 8 080 | 9 725 | 8 125 | 9 049 |
| Equity | 1 100 | 1 100 | 1 100 | 1 099 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 440 | 6 980 | 8 625 | 7 025 | 8 695 |
| Total debt | 6 440 | 6 980 | 8 625 | 7 025 | 8 695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bøe | Chief Executive Officer | 0 companies |
| Marianne Børrehaug Hagen | Chief Executive Officer | 0 companies |
| Dominique Hermans | Chairman | 0 companies |
| Johan Christiaan Heutink | Chairman | 0 companies |
| Rasmus Peter Stein | Board of Directors | 0 companies |
| Pascal Michel Sluijter | Board of Directors | 0 companies |
| Herman Paul J Nijns | Chairman | 0 companies |