| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK 1,5M | -2% |
| Net profit | NOK 861K | +3% |
| Total assets | NOK 8,5M | -3% |
| Equity | NOK 7,2M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 488 | 1 476 | 1 573 | 1 648 | 1 686 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 258 | 1 391 | 1 486 | 1 558 | 1 529 |
| Depreciation & amort. | −484 | −484 | −484 | −484 | −484 |
| EBIT | 774 | 907 | 1 002 | 1 074 | 1 044 |
| Net financials | 0 | 0 | 0 | −2 | 60 |
| Profit before tax | 774 | 907 | 1 002 | 1 072 | 1 104 |
| Tax | 170 | 199 | 220 | 236 | 243 |
| Net profit | 604 | 707 | 782 | 835 | 861 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 922 | 8 465 | 8 474 | 8 803 | 8 530 |
| Equity | 9 000 | 7 435 | 7 691 | 7 291 | 7 171 |
| Long-term debt | 46 | 28 | 4 | 0 | 0 |
| Short-term debt | 876 | 1 002 | 779 | 1 512 | 1 358 |
| Total debt | 922 | 1 030 | 783 | 1 512 | 1 358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Michael Smith | Contact Person | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |