| Revenue | NOK 5M | +2% |
| EBITDA | NOK 4,9M | +3% |
| Net profit | NOK 3,1M | +8% |
| Total assets | NOK 20,6M | +1% |
| Equity | NOK 16,4M | -1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 048 | 4 576 | 4 144 | 4 354 | 4 638 | 4 859 | 4 973 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 656 | 3 956 | 3 958 | 4 316 | 4 565 | 4 762 | 4 916 |
| Depreciation & amort. | −1 016 | −1 016 | −1 016 | −1 016 | −1 102 | −1 104 | −1 110 |
| EBIT | 2 640 | 2 939 | 2 941 | 3 299 | 3 462 | 3 657 | 3 806 |
| Net financials | 0 | −4 | 0 | −0 | −2 | 0 | 140 |
| Profit before tax | 2 640 | 2 935 | 2 941 | 3 299 | 3 461 | 3 657 | 3 946 |
| Tax | 580 | 647 | 647 | 726 | 761 | 805 | 868 |
| Net profit | 2 060 | 2 289 | 2 294 | 2 573 | 2 699 | 2 853 | 3 078 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 413 | 21 433 | 22 466 | 19 450 | 20 412 | 20 518 | 20 640 |
| Equity | 19 820 | 19 488 | 19 415 | 15 801 | 16 795 | 16 635 | 16 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 1 945 | 3 051 | 3 648 | 3 617 | 3 883 | 4 212 |
| Total debt | 593 | 1 945 | 3 051 | 3 648 | 3 617 | 3 883 | 4 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COGNIA EIENDOM AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Michael Smith | Contact Person | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |