| Revenue | NOK 123,1M | +11% |
| EBITDA | NOK 27,3M | +202% |
| Net profit | NOK 20,6M | +308% |
| Total assets | NOK 134M | +3% |
| Equity | NOK 115,7M | +12% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 259 | 107 969 | 153 664 | 110 921 | 123 084 |
| Staff expenses | −22 120 | −22 404 | −24 610 | −23 518 | −26 251 |
| EBITDA | 15 723 | 3 727 | 28 744 | 9 057 | 27 338 |
| Depreciation & amort. | −4 537 | −3 487 | −3 401 | −3 665 | −3 790 |
| EBIT | 11 186 | 240 | 25 343 | 5 392 | 23 548 |
| Net financials | −5 768 | 2 406 | 5 271 | 1 111 | 2 911 |
| Profit before tax | 5 418 | 2 646 | 30 614 | 6 504 | 26 459 |
| Tax | 1 444 | 592 | 6 741 | 1 445 | 5 823 |
| Net profit | 3 974 | 2 054 | 23 873 | 5 059 | 20 636 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113 708 | 106 855 | 146 020 | 129 609 | 133 989 |
| Equity | 91 933 | 93 987 | 97 860 | 102 919 | 115 655 |
| Long-term debt | 1 180 | 348 | 222 | 0 | 0 |
| Short-term debt | 20 595 | 12 520 | 47 938 | 26 690 | 18 334 |
| Total debt | 21 775 | 12 868 | 48 160 | 26 690 | 18 334 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
ES Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Magne Berg | Chief Executive Officer | 0 companies |
| Eivind Sætre | Chief Executive Officer | 0 companies |
| Anne Karin Kolberg Berg | Board of Directors | 0 companies |
| Svein Ove Rye | Board of Directors | 0 companies |