| Revenue | NOK 1,8M | +5% |
| EBITDA | NOK 1,6M | +3% |
| Net profit | NOK 79K | -15% |
| Total assets | NOK 12M | -5% |
| Equity | NOK 551K | +17% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 500 | 1 538 | 1 587 | 1 698 | 1 778 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 | 1 197 | 1 337 | 1 432 | 1 563 | 1 614 |
| Depreciation & amort. | −0 | −601 | −601 | −601 | −601 | −601 |
| EBIT | 1 | 596 | 736 | 831 | 962 | 1 013 |
| Net financials | 0 | −576 | −505 | −626 | −843 | −912 |
| Profit before tax | 1 | 20 | 232 | 205 | 119 | 101 |
| Tax | −2 | 4 | 51 | 45 | 26 | 22 |
| Net profit | 3 | 15 | 181 | 160 | 93 | 79 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 14 532 | 14 747 | 14 056 | 13 184 | 12 606 | 11 996 |
| Equity | 23 | 39 | 219 | 379 | 472 | 551 |
| Long-term debt | 0 | 14 511 | 13 674 | 12 727 | 12 031 | 11 332 |
| Short-term debt | 14 509 | 197 | 163 | 78 | 102 | 113 |
| Total debt | 14 509 | 14 708 | 13 837 | 12 804 | 12 134 | 11 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 9.4% | 9.4% | 2022 | |
| Individual | 5.2% | 5.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Arne Arnøy | Chief Executive Officer | 0 companies |
| Kenneth Olsen | Board of Directors | 0 companies |
| Tor Johan Arnøy | Board of Directors | 0 companies |