| Revenue | NOK 6,1M | +20% |
| EBITDA | NOK -844K | +76% |
| Net profit | NOK -862K | +51% |
| Total assets | NOK 4,2M | -11% |
| Equity | NOK 100K | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 852 | 13 227 | 6 336 | 5 049 | 6 061 |
| Staff expenses | −3 877 | −7 998 | −5 907 | −4 916 | −3 314 |
| EBITDA | −2 115 | −3 218 | −3 103 | −3 494 | −844 |
| Depreciation & amort. | −49 | −55 | −62 | −39 | −42 |
| EBIT | −2 164 | −3 272 | −3 165 | −3 534 | −886 |
| Net financials | −15 | −37 | −185 | −319 | −219 |
| Profit before tax | −2 180 | −3 309 | −3 350 | −3 853 | −1 104 |
| Tax | −0 | −0 | −660 | −2 109 | −242 |
| Net profit | −2 180 | −3 309 | −2 690 | −1 744 | −862 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 672 | 8 252 | 9 805 | 4 717 | 4 221 |
| Equity | 820 | 811 | 461 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 852 | 7 441 | 9 344 | 4 617 | 4 121 |
| Total debt | 1 852 | 7 441 | 9 344 | 4 617 | 4 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Group As | Company | 100.0% | 100.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Ulvin | Chief Executive Officer | 0 companies |
| Christian Hegge | Chief Executive Officer | 0 companies |
| Markus Hauge-Espelien | Chief Executive Officer | 0 companies |
| Nils Godtfred Bjørnerud | Chief Executive Officer | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Roger Tørset | Board of Directors | 0 companies |
| Håvard Hildrum | Board of Directors | 0 companies |
| Greif Sæther | Board of Directors | 0 companies |
| Siv Merethe Berge Røsland | Board of Directors | 0 companies |
| Mads Meisingset | Board of Directors | 0 companies |