| Revenue | NOK 8M | -42% |
| EBITDA | NOK -5M | -726% |
| Net profit | NOK -12,3M | -117% |
| Total assets | NOK 103,5M | -27% |
| Equity | NOK 81M | -13% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 040 | 56 999 | 12 949 | 13 904 | 8 042 |
| Staff expenses | −32 354 | −28 617 | −8 577 | −8 515 | −8 203 |
| EBITDA | 487 | 435 | 594 | 798 | −4 997 |
| Depreciation & amort. | −5 149 | −5 502 | −225 | −140 | −272 |
| EBIT | −4 663 | −5 067 | 369 | 658 | −5 270 |
| Net financials | 6 339 | 11 916 | 14 102 | −5 528 | −7 757 |
| Profit before tax | 1 676 | 6 849 | 14 470 | −4 869 | −13 027 |
| Tax | −447 | −119 | 453 | 789 | −729 |
| Net profit | 2 123 | 6 968 | 14 017 | −5 658 | −12 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91 742 | 97 173 | 118 172 | 142 606 | 103 523 |
| Equity | 78 319 | 85 104 | 98 977 | 93 312 | 81 014 |
| Long-term debt | 0 | 197 | 10 339 | 729 | 0 |
| Short-term debt | 13 423 | 11 872 | 8 856 | 48 565 | 22 509 |
| Total debt | 13 423 | 12 069 | 19 195 | 49 294 | 22 509 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
OO Deputy Member | Deputy Member | 2022 |
KM Deputy Member | Deputy Member | 2025 |
TT Deputy Member | Deputy Member | 2024 |
PI Deputy Member | Deputy Member | 2024 |
EH Deputy Member | Deputy Member | 2024 |
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (7) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
KL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GW Deputy Member | Deputy Member | 2018 – 2021 |
JO Deputy Member | Deputy Member | 2022 – 2024 |
OS Deputy Member | Deputy Member | 2022 – 2024 |
TN Deputy Member | Deputy Member | 2022 – 2024 |
RL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.76% | 16.76% | 2024 | |
| Company | 10.53% | 10.53% | 2024 | |
| Company | 9.92% | 9.92% | 2024 | |
| Company | 7.88% | 7.88% | 2024 | |
| Individual | 4.74% | 4.74% | 2023 | |
| Company | 3.73% | 3.73% | 2024 | |
| Company | 3.4% | 3.4% | 2024 | |
| Individual | 3.14% | 3.14% | 2024 | |
| Individual | 3.14% | 3.14% | 2022 | |
| Company | 2.72% | 2.72% | 2024 | |
| Individual | 2.38% | 2.38% | 2024 | |
| Individual | 2.37% | 2.37% | 2024 | |
| Individual | 2.37% | 2.37% | 2024 | |
| Company | 2.34% | 2.34% | 2024 | |
| Individual | 2.29% | 2.29% | 2024 | |
| Company | 2.24% | 2.24% | 2024 | |
| Company | 1.97% | 1.97% | 2024 | |
| Individual | 1.24% | 1.24% | 2024 | |
| Individual | 1.24% | 1.24% | 2022 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Company | 1.1% | 1.1% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Olav Sending | Deputy Member | 0 companies |
| Tellef Solås | Chief Executive Officer | 0 companies |
| Knut Martin Edland | Deputy Member | 0 companies |
| Kenneth Lindquist | Chief Executive Officer | 0 companies |
| Gunnar Wraa | Deputy Member | 0 companies |
| Jan Otto Tvetenstrand | Deputy Member | 0 companies |
| Torfinn Tjønn | Deputy Member | 0 companies |
| Per Ivar Magnushommen | Deputy Member | 0 companies |
| Elin Halvorsen | Deputy Member | 0 companies |
| Espen Marthinsen | Chief Executive Officer | 0 companies |
| Olav Seltveit Urbø | Deputy Member | 0 companies |
| Toril Nicolaisen | Deputy Member | 0 companies |
| Ronny Lorang Oprea | Deputy Member | 0 companies |
| Svein Kostveit | Chairman | 0 companies |
| Knut Gjersund | Board of Directors | 0 companies |
| Lars Arne Straand | Board of Directors | 0 companies |
| Hilde Fjellheim | Board of Directors | 0 companies |
| Morten Olav Dyrud | Deputy Chairman | 0 companies |
| Gerd Straume | Board of Directors | 0 companies |
| Øyvind Gletne | Board of Directors | 0 companies |
| Tor Østenå | Board of Directors | 0 companies |
| Tor Einar Andersson | Board of Directors | 0 companies |
| Erik Haugerød | Board of Directors | 0 companies |
| Olav Veum | Chairman | 0 companies |
| Ingunn Vik Launes | Board of Directors | 0 companies |
| Ruth Marie Bergsli | Board of Directors | 0 companies |
| Inge Sondre Bratland | Deputy Chairman | 0 companies |