| Revenue | NOK 120,4M | +1154% |
| EBITDA | NOK 13,6M | +151% |
| Net profit | NOK 1M | +101% |
| Total assets | NOK 105,7M | +73% |
| Equity | NOK 662K | +289% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 318 | 665 | 9 842 | 9 600 | 120 373 |
| Staff expenses | −3 742 | −8 659 | −18 666 | −21 515 | −21 078 |
| EBITDA | −4 430 | −13 615 | −16 288 | −26 825 | 13 555 |
| Depreciation & amort. | −25 | −28 | −42 736 | −57 589 | −6 505 |
| EBIT | −4 455 | −13 644 | −59 024 | −84 414 | 7 050 |
| Net financials | 23 | 19 | −87 501 | 11 423 | −6 038 |
| Profit before tax | −4 432 | −13 624 | −146 525 | −72 991 | 1 012 |
| Tax | −975 | −5 637 | 6 612 | −0 | −0 |
| Net profit | −3 457 | −7 987 | −153 137 | −72 991 | 1 012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 916 | 137 162 | 128 003 | 61 226 | 105 676 |
| Equity | 1 131 | 135 014 | 62 638 | −351 | 662 |
| Long-term debt | 0 | 0 | 32 860 | 55 457 | 68 369 |
| Short-term debt | 1 785 | 2 148 | 32 505 | 6 120 | 36 645 |
| Total debt | 1 785 | 2 148 | 65 365 | 61 577 | 105 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinbukken As | Company | 11.1% | 11.1% | 2022 |
Kvantia As | Company | 10.1% | 10.1% | 2022 |
Cam As | Company | 5.8% | 5.8% | 2022 |
Dallas Asset Management As | Company | 5.5% | 5.5% | 2022 |
As Clipper | Company | 4.9% | 4.9% | 2022 |
Skattum Invest As | Company | 4.1% | 4.1% | 2022 |
Binkley Capital As | Company | 4.0% | 4.0% | 2022 |
Scan Chemicals As | Company | 3.3% | 3.3% | 2022 |
Verdipapirfondet Dnb Smb | Company | 3.0% | 3.0% | 2022 |
Carucel Finance As | Company | 2.5% | 2.5% | 2022 |
Haadem Invest As | Company | 2.0% | 2.0% | 2022 |
Helland Invest As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Fermin As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Trionfo As | Company | 1.8% | 1.8% | 2022 |
Heroic As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
Sortun Invest As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
Caaby As | Company | 1.1% | 1.1% | 2022 |
Lani Invest As | Company | 1.1% | 1.1% | 2022 |
Næringslivets Hovedorganisasjon | Company | 1.1% | 1.1% | 2022 |
Carmelina As | Company | 1.1% | 1.1% | 2022 |
Tere As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Memnia Papadopoulou | Chief Executive Officer | 0 companies |
| Liudmila Marochkina | Chief Executive Officer | 0 companies |
| Hans Joachim Harg | Chief Executive Officer | 0 companies |
| Oliver Valsgaard | Chief Executive Officer | 0 companies |
| Alexander Åbyholm | Board of Directors | 0 companies |
| Kristin Skau Åbyholm | Board of Directors | 0 companies |
| Inge Helland | Board of Directors | 0 companies |
| Michalis Neokleous | Board of Directors | 0 companies |
| Christian Åbyholm | Board of Directors | 0 companies |
| Joachim Håkon Ljåstad Haraldsen | Chairman | 0 companies |
| Thomas Evensen | Board of Directors | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |
| Christian Philip Waldrop Opsahl | Board of Directors | 0 companies |
| Dmitrii Grigoriev | Board of Directors | 0 companies |
| Morten Finslo | Board of Directors | 0 companies |