| Revenue | NOK 12,3M | +31% |
| EBITDA | NOK -844K | +38% |
| Net profit | NOK -1,3M | +42% |
| Total assets | NOK 3,8M | +10% |
| Equity | NOK -4M | -46% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 733 | 11 164 | 16 252 | 9 400 | 12 329 |
| Staff expenses | −1 001 | −3 603 | −3 169 | −1 967 | −2 642 |
| EBITDA | 783 | −3 692 | −1 486 | −1 365 | −844 |
| Depreciation & amort. | −302 | −64 | −72 | −119 | −112 |
| EBIT | 481 | −3 756 | −1 558 | −1 483 | −956 |
| Net financials | −6 | 21 | 78 | −202 | −295 |
| Profit before tax | 475 | −3 777 | −1 636 | −1 685 | −1 251 |
| Tax | 104 | −830 | −359 | 487 | −0 |
| Net profit | 371 | −2 947 | −1 277 | −2 172 | −1 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 981 | 4 178 | 6 782 | 3 466 | 3 825 |
| Equity | 811 | −2 136 | −573 | −2 745 | −3 996 |
| Long-term debt | 535 | 0 | 0 | 3 700 | 5 525 |
| Short-term debt | 2 636 | 5 974 | 1 799 | 2 511 | 2 296 |
| Total debt | 3 171 | 6 314 | 7 355 | 6 211 | 7 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avs-Holding As | Company | 95.0% | 95.0% | 2024 |
Huseby As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn-Erik Bauer Sørensen | Chief Executive Officer | 0 companies |
| Agnethe Veidahl Solheim | Chief Executive Officer | 0 companies |
| Hanne Kristin Bauer Sørensen | Chairman | 0 companies |
| Erik Biltvedt | Chairman | 0 companies |
| Beate Andersson | Board of Directors | 0 companies |
| Vidar Magne Nygård | Chairman | 0 companies |
| Karl Trygve Madsen | Chairman | 0 companies |
| Anders Svenheim | Board of Directors | 0 companies |