| Revenue | NOK 15,7M | -3% |
| EBITDA | NOK -2,3M | +58% |
| Net profit | NOK -5,2M | +40% |
| Total assets | NOK 21,3M | +19% |
| Equity | NOK 2M | +1231% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 8 428 | 16 041 | 16 114 | 15 700 |
| Staff expenses | −0 | −4 617 | −10 675 | −9 430 | −8 883 |
| EBITDA | −13 | −938 | −5 041 | −5 439 | −2 258 |
| Depreciation & amort. | −0 | −443 | −1 833 | −2 110 | −2 119 |
| EBIT | −13 | −1 381 | −6 875 | −7 549 | −4 376 |
| Net financials | −0 | −238 | −947 | −1 011 | −800 |
| Profit before tax | −13 | −1 619 | −7 822 | −8 560 | −5 176 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −1 619 | −7 822 | −8 560 | −5 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 21 188 | 19 987 | 17 804 | 21 260 |
| Equity | 17 | 30 | 2 208 | 148 | 1 972 |
| Long-term debt | 0 | 12 000 | 10 800 | 9 600 | 8 400 |
| Short-term debt | 13 | 9 158 | 6 979 | 8 056 | 10 888 |
| Total debt | 13 | 21 158 | 17 779 | 17 656 | 19 288 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
FE Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
SW Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
JS Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
NA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Samantha Wad Petterson | Chief Executive Officer | 0 companies |
| Johnny Steen | Chief Executive Officer | 0 companies |
| Torstein Standal Hagen | Chief Executive Officer | 0 companies |
| Frida Eline Slatlem | Chief Executive Officer | 0 companies |
| Nora Andreassen Ismael | Chief Executive Officer | 0 companies |
| Runar Vatne | Chairman | 0 companies |
| Jens Borge-Andersen | Board of Directors | 0 companies |
| Helge Rognerud | Chairman | 0 companies |