| Revenue | NOK 55K | — |
| EBITDA | NOK -495K | +14% |
| Net profit | NOK -310K | +38% |
| Total assets | NOK 7,7M | +76% |
| Equity | NOK 6,2M | +97% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | 0 | 0 | 0 | 55 |
| Staff expenses | −0 | −0 | −57 | −0 | −332 | −313 |
| EBITDA | −1 | −115 | −127 | −209 | −578 | −495 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −115 | −127 | −209 | −578 | −495 |
| Net financials | 0 | 0 | 0 | −13 | −65 | −67 |
| Profit before tax | −1 | −115 | −127 | −221 | −643 | −562 |
| Tax | −0 | −25 | −28 | −49 | −141 | −252 |
| Net profit | −1 | −90 | −99 | −173 | −501 | −310 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 917 | 954 | 1 207 | 4 360 | 7 691 |
| Equity | 19 | 911 | 812 | 640 | 3 138 | 6 178 |
| Long-term debt | 0 | 0 | 0 | 514 | 1 078 | 1 184 |
| Short-term debt | 11 | 5 | 142 | 53 | 144 | 328 |
| Total debt | 11 | 5 | 142 | 567 | 1 222 | 1 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Draupnir Invest As | Company | 73.4% | 73.4% | 2024 |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 | |
Kotsin As | Company | 6.4% | 6.4% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Mats Isaksen As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Mikalsen | Chief Executive Officer | 0 companies |
| Mats Isaksen | Chief Executive Officer | 0 companies |
| Stine Kirknes | Board of Directors | 0 companies |
| Tom Solberg | Chairman | 0 companies |
| Marte Eirin Stenvaag | Board of Directors | 0 companies |
| Ole-Jan Eyolf Iversen | Chairman | 0 companies |
| Elisabeth Iversen | Board of Directors | 0 companies |
| Truls Kirknes | Board of Directors | 0 companies |