| Revenue | NOK 673K | — |
| EBITDA | NOK 601K | +1122% |
| Net profit | NOK -433K | +32% |
| Total assets | NOK 12,3M | +1% |
| Equity | NOK -1,3M | -48% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 196 | 336 | 252 | 0 | 673 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 151 | 275 | 216 | −59 | 601 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 151 | 275 | 216 | −59 | 601 |
| Net financials | −174 | −379 | −551 | −754 | −752 |
| Profit before tax | −23 | −104 | −335 | −812 | −151 |
| Tax | −7 | −23 | −74 | −179 | 282 |
| Net profit | −16 | −81 | −261 | −634 | −433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 126 | 11 109 | 11 989 | 12 153 | 12 280 |
| Equity | 80 | −1 | −262 | −895 | −1 329 |
| Long-term debt | 3 092 | 3 298 | 4 390 | 13 010 | 13 575 |
| Short-term debt | 7 954 | 7 812 | 7 861 | 39 | 33 |
| Total debt | 11 046 | 11 110 | 12 251 | 13 049 | 13 609 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2020 |
RP Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ekroll | Chief Executive Officer | 0 companies |
| Rolf Petter Bugge Larssen | Chief Executive Officer | 0 companies |
| Tore Larssen | Chairman | 0 companies |
| Espen Bugge Larssen | Board of Directors | 0 companies |