| Revenue | NOK 5M | +4% |
| EBITDA | NOK 3,2M | -28% |
| Net profit | NOK -1,1M | -535% |
| Total assets | NOK 46,5M | +4% |
| Equity | NOK 11,3M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 915 | 2 225 | 3 900 | 4 794 | 4 980 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 841 | 1 965 | 3 835 | 4 451 | 3 186 |
| Depreciation & amort. | −270 | −331 | −731 | −2 069 | −2 219 |
| EBIT | 571 | 1 634 | 3 104 | 2 382 | 966 |
| Net financials | −153 | −183 | −1 049 | −2 057 | −2 385 |
| Profit before tax | 418 | 1 451 | 2 056 | 326 | −1 419 |
| Tax | 92 | 319 | 455 | 71 | −313 |
| Net profit | 326 | 1 132 | 1 601 | 254 | −1 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 698 | 19 402 | 44 316 | 44 739 | 46 514 |
| Equity | 3 799 | 9 881 | 11 482 | 11 736 | 11 311 |
| Long-term debt | 5 713 | 7 013 | 28 939 | 29 913 | 33 160 |
| Short-term debt | 186 | 2 509 | 3 895 | 3 090 | 2 043 |
| Total debt | 5 899 | 9 521 | 32 834 | 33 003 | 35 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Andersen | Chief Executive Officer | 0 companies |
| Kjell Osen | Chief Executive Officer | 0 companies |
| Svein Arne Uppstad | Chairman | 0 companies |
| Kjell Vidar Stenberg Hamre | Board of Directors | 0 companies |
| Kjell Rune Heia | Board of Directors | 0 companies |
| Torkel Tjelland | Chairman | 0 companies |
| Grethe Larssen | Board of Directors | 0 companies |
| Raymond Throne | Board of Directors | 0 companies |