| Revenue | NOK 1,8M | +50% |
| EBITDA | NOK 198K | +138% |
| Net profit | NOK 15K | +103% |
| Total assets | NOK 1,1M | +233% |
| Equity | NOK 676K | +352% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 66 | 889 | 566 | 1 212 | 1 814 |
| Staff expenses | −0 | −0 | −609 | −498 | −1 469 | −961 |
| EBITDA | 0 | −766 | 41 | −117 | −526 | 198 |
| Depreciation & amort. | −0 | −0 | −3 | −5 | −5 | −183 |
| EBIT | 0 | −766 | 38 | −122 | −532 | 15 |
| Net financials | 0 | 0 | 0 | 0 | 1 | −0 |
| Profit before tax | 0 | −766 | 38 | −122 | −531 | 15 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −766 | 38 | −122 | −531 | 15 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 93 | 201 | 306 | 342 | 1 141 |
| Equity | 30 | −736 | −697 | −819 | −269 | 676 |
| Long-term debt | 0 | 783 | 783 | 1 003 | 273 | 0 |
| Short-term debt | 0 | 46 | 115 | 123 | 338 | 465 |
| Total debt | 0 | 829 | 899 | 1 126 | 611 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Km Steen Invest As | Company | 40.9% | 40.9% | 2023 |
Bingsfoss Invest As | Company | 40.9% | 40.9% | 2023 |
Totenkode As | Company | 9.1% | 9.1% | 2023 |
Myrberg As | Company | 9.1% | 9.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Morten Steen | Chief Executive Officer | 0 companies |
| Frode Tangen | Board of Directors | 0 companies |
| Gaute Sævareid Aase | Board of Directors | 0 companies |
| André Mamelund | Chairman | 0 companies |