| Revenue | NOK 255,8M | +24% |
| EBITDA | NOK -58,9M | -699% |
| Net profit | NOK -123,4M | -138% |
| Total assets | NOK 2,2B | +39% |
| Equity | NOK 1,6B | +17% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 400 | 117 292 | 175 948 | 205 551 | 255 791 |
| Staff expenses | −22 208 | −27 832 | −47 052 | −59 902 | −66 970 |
| EBITDA | 5 362 | −11 947 | −2 719 | 9 833 | −58 899 |
| Depreciation & amort. | −42 083 | −39 309 | −45 325 | −74 501 | −103 695 |
| EBIT | −36 720 | −51 256 | −48 044 | −64 668 | −162 594 |
| Net financials | −89 | 436 | −4 001 | −1 898 | 4 734 |
| Profit before tax | −36 810 | −50 820 | −52 045 | −66 566 | −157 860 |
| Tax | −8 094 | −11 167 | −11 386 | −14 617 | −34 477 |
| Net profit | −28 715 | −39 653 | −40 659 | −51 949 | −123 383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 352 229 | 582 101 | 1 010 104 | 1 549 014 | 2 151 413 |
| Equity | 302 335 | 487 107 | 869 967 | 1 383 426 | 1 615 081 |
| Long-term debt | 0 | 0 | 0 | 0 | 395 488 |
| Short-term debt | 48 077 | 92 642 | 139 350 | 137 663 | 140 844 |
| Total debt | 48 077 | 92 642 | 139 350 | 137 663 | 536 332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Rykkelid Vist | Chief Executive Officer | 0 companies |
| Annika Helén Hoffner | Chief Executive Officer | 0 companies |
| Bjørn Gunnar Friedl | Board of Directors | 0 companies |
| Andreas Karl Olof Bäckman | Board of Directors | 0 companies |
| Stephen Keith James Nelson | Chairman | 0 companies |
| Loredana Fazzini | Board of Directors | 0 companies |
| Christophe Rene Jean Bordes | Board of Directors | 0 companies |
| Ilari Toivo Juhana Räisänen | Board of Directors | 0 companies |
| Hege Torvik | Board of Directors | 0 companies |
| Roy Eric Williamson | Chairman | 0 companies |
| Lorenzo Cannizzo | Board of Directors | 0 companies |
| Anette Beckstrøm Holtedahl | Board of Directors | 0 companies |