| Revenue | NOK 19,3M | +26% |
| EBITDA | NOK 244K | +108% |
| Net profit | NOK -4,8M | +37% |
| Total assets | NOK 56,7M | -1% |
| Equity | NOK 1,9M | +348% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 650 | 325 | 1 545 | 15 274 | 19 319 |
| Staff expenses | −393 | −354 | −2 317 | −6 761 | −5 779 |
| EBITDA | −290 | −279 | −4 483 | −2 875 | 244 |
| Depreciation & amort. | −0 | −5 | −380 | −2 431 | −2 592 |
| EBIT | −290 | −284 | −4 862 | −5 306 | −2 349 |
| Net financials | 0 | −169 | −1 187 | −2 410 | −2 483 |
| Profit before tax | −290 | −453 | −6 049 | −7 716 | −4 832 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −290 | −453 | −6 049 | −7 716 | −4 832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 709 | 22 233 | 56 525 | 57 347 | 56 706 |
| Equity | −50 | −203 | 6 948 | −768 | 1 900 |
| Long-term debt | 500 | 19 542 | 42 868 | 47 280 | 43 059 |
| Short-term debt | 259 | 2 893 | 6 709 | 10 834 | 11 747 |
| Total debt | 759 | 22 435 | 49 577 | 58 115 | 54 806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.58% | 14.58% | 2023 | |
Behn Meyer Chemicals Holding Ltd | Company | 14.58% | 14.58% | 2023 |
| Individual | 14.58% | 14.58% | 2023 | |
| Company | 14.58% | 14.58% | 2022 | |
| Company | 14.58% | 14.58% | 2023 | |
| Company | 14.58% | 14.58% | 2023 | |
| Individual | 14.58% | 14.58% | 2023 | |
Flampami B.V. | Company | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Eide | Chief Executive Officer | 0 companies |
| Svein Sandvik | Board of Directors | 0 companies |
| Lars Eidesvik | Board of Directors | 0 companies |
| Frode Holsvik | Board of Directors | 0 companies |