Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRØY AS
AS
Active
Org 924209569
Nordfrøyveien 213, 7260
Sistranda
Sea and coastal freight water transport
·
NACE 5020
Est. 2019 · 6 years old
112 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
FRØY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
38M
76M
115M
153M
6M
2020
61M
2021
67M
2022
95M
2023
133M
2024
EBITDA
NOK millions
0M
-49M
-98M
-146M
-195M
-13M
2020
-21M
-62%
2021
-40M
-90%
2022
-118M
-195%
2023
-156M
-32%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
5 989
60 595
67 392
94 968
132 902
Staff expenses
−8 331
−49 496
−56 869
−113 974
−0
EBITDA
−13 435
−21 388
−40 023
−117 657
−155 713
Depreciation & amort.
−136
−233
−387
−1 197
−4 874
EBIT
−13 571
−21 621
−40 410
−118 854
−160 586
Net financials
42 794
21 334
301 701
82 413
−85 376
Profit before tax
29 224
−287
261 291
−36 441
−245 962
Tax
858
−35
4 573
1 804
−0
Net profit
28 366
−252
256 718
−38 245
−158 442
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 592 473
2 444 695
2 558 217
6 873 203
7 393 156
Equity
1 423 906
2 271 952
2 399 147
1 817 693
1 841 716
Long-term debt
13
0
0
5 013 213
5 457 810
Short-term debt
168 554
172 743
159 070
42 297
93 630
Total debt
168 567
172 743
159 070
5 055 510
5 551 440
Financial ratios
5-year trend
EBITDA margin
-117.2%
This company
15.8%
Market median
-842% vs market
2020
2024
Equity ratio
24.9%
This company
38.2%
Market median
-35% vs market
2020
2024
Return on equity
-8.6%
This company
18.4%
Market median
-147% vs market
2020
2024
Net profit margin
-119.2%
This company
8.1%
Market median
-1572% vs market
2020
2024
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
2020
2024
Debt / equity
3.01×
This company
0.62×
Market median
-385% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2019-12-06 – 2020-12-31
View
PDF
More on FRØY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
