| Revenue | NOK 33,6M | +25% |
| EBITDA | NOK 18,4M | +24% |
| Net profit | NOK 5,5M | +356% |
| Total assets | NOK 204,6M | -14% |
| Equity | NOK 197,4M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 705 | 18 586 | 26 233 | 27 010 | 33 639 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 642 | 7 447 | 15 136 | 14 918 | 18 424 |
| Depreciation & amort. | −5 608 | −6 582 | −8 173 | −11 801 | −11 227 |
| EBIT | 33 | 866 | 6 963 | 3 117 | 7 197 |
| Net financials | −2 217 | −4 654 | −5 230 | −1 564 | −123 |
| Profit before tax | −2 184 | −3 789 | 1 733 | 1 552 | 7 074 |
| Tax | 593 | −829 | 381 | 342 | 1 558 |
| Net profit | −2 777 | −2 960 | 1 352 | 1 210 | 5 516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 711 | 228 463 | 227 056 | 236 750 | 204 571 |
| Equity | 122 145 | 119 181 | 120 533 | 191 708 | 197 449 |
| Long-term debt | 35 000 | 55 801 | 50 988 | 0 | 0 |
| Short-term debt | 22 566 | 53 481 | 55 535 | 45 042 | 7 122 |
| Total debt | 57 566 | 109 282 | 106 523 | 45 042 | 7 122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
HH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Mork | Chief Executive Officer | 0 companies |
| Hans Henrik Teigland Holck | Chief Executive Officer | 0 companies |
| Ali Javed Raja | Chief Executive Officer | 0 companies |
| Hans Jørgen Mørland | Chairman | 0 companies |
| Sigmund Sletvold | Board of Directors | 0 companies |