| Revenue | NOK 24,6M | -9% |
| EBITDA | NOK 1,8M | -36% |
| Net profit | NOK 1,6M | -34% |
| Total assets | NOK 7,6M | -10% |
| Equity | NOK 893K | +7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 989 | 21 010 | 25 445 | 27 035 | 24 602 |
| Staff expenses | −1 573 | −3 183 | −3 431 | −3 538 | −3 547 |
| EBITDA | −1 099 | 2 135 | 2 647 | 2 869 | 1 840 |
| Depreciation & amort. | −119 | −157 | −158 | −161 | −161 |
| EBIT | −1 218 | 1 979 | 2 489 | 2 708 | 1 678 |
| Net financials | −2 | 14 | −48 | 231 | 262 |
| Profit before tax | −1 220 | 1 993 | 2 441 | 2 939 | 1 940 |
| Tax | −268 | 436 | 547 | 594 | 385 |
| Net profit | −952 | 1 557 | 1 893 | 2 345 | 1 555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 579 | 6 966 | 9 337 | 8 436 | 7 559 |
| Equity | 43 | 600 | 693 | 838 | 893 |
| Long-term debt | 0 | 102 | 118 | 122 | 115 |
| Short-term debt | 4 536 | 6 264 | 8 525 | 7 477 | 6 551 |
| Total debt | 4 536 | 6 367 | 8 644 | 7 599 | 6 665 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Chief Executive Officer | Chief Executive Officer | 2023 |
AA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57% | 57% | 2024 | |
| Company | 24% | 24% | 2024 | |
| Company | 14% | 14% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Vinningland | Chief Executive Officer | 0 companies |
| Arvid Apeland Rolland | Chief Executive Officer | 0 companies |
| Andreas Pinnerød | Chairman | 0 companies |
| Erland Ødegård Stenberg | Board of Directors | 0 companies |