| Revenue | NOK 95,2M | +0% |
| EBITDA | NOK 11,5M | +69% |
| Net profit | NOK 7M | +142% |
| Total assets | NOK 94,6M | +5% |
| Equity | NOK 58M | +15% |
| Employees | 69 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 710 | 125 789 | 100 425 | 94 897 | 95 228 |
| Staff expenses | −55 868 | −53 209 | −31 591 | −24 338 | −24 789 |
| EBITDA | 8 011 | 11 720 | 7 772 | 6 813 | 11 532 |
| Depreciation & amort. | −2 695 | −3 103 | −2 526 | −2 446 | −2 114 |
| EBIT | 5 316 | 8 617 | 5 246 | 4 367 | 9 418 |
| Net financials | −38 | −169 | −335 | −661 | −531 |
| Profit before tax | 5 278 | 8 448 | 4 911 | 3 706 | 8 888 |
| Tax | 47 | −0 | 1 081 | 821 | 1 902 |
| Net profit | 5 230 | 8 448 | 3 830 | 2 885 | 6 986 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 639 | 122 264 | 97 293 | 90 127 | 94 552 |
| Equity | 70 676 | 79 124 | 48 469 | 50 326 | 57 957 |
| Long-term debt | 14 658 | 20 740 | 25 984 | 24 100 | 22 086 |
| Short-term debt | 25 200 | 22 401 | 22 840 | 15 700 | 14 509 |
| Total debt | 39 858 | 43 140 | 48 824 | 39 801 | 36 595 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
VE Deputy Member | Deputy Member | 2023 |
AK Deputy Member | Deputy Member | 2024 |
OE Deputy Member | Deputy Member | 2023 |
AK Deputy Member | Deputy Member | 2025 |
KR Deputy Member | Deputy Member | 2024 |
CO Deputy Member | Deputy Member | 2024 |
MB Chief Executive Officer | Chief Executive Officer | 2021 |
IB Deputy Member | Deputy Member | 2022 |
| Former (7) | ||
ME Deputy Member | Deputy Member | 2022 – 2024 |
ØO Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
CK Deputy Member | Deputy Member | 2022 – 2023 |
OH Deputy Member | Deputy Member | 2022 – 2023 |
TK Deputy Member | Deputy Member | 2020 – 2022 |
GI Deputy Member | Deputy Member | 2020 – 2022 |
MS Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
DE | Board of Directors | 2020 – 2022 |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vanja Elisabeth Grut | Deputy Member | 0 companies |
| Morten Ekeland | Deputy Member | 0 companies |
| Øyvind Opheim Vedal | Chief Executive Officer | 0 companies |
| Cathrine Krogstad Hansen | Deputy Member | 0 companies |
| Amalie Kollstrand | Deputy Member | 0 companies |
| Ole Henrik Grønn | Deputy Member | 0 companies |
| Tom Kristian Giska Gundersen | Deputy Member | 0 companies |
| Odd Eldrup Olsen | Deputy Member | 0 companies |
| Anders Kylland | Deputy Member | 0 companies |
| Kent Rislaa | Deputy Member | 0 companies |
| Cecilie Onsrud Darre-Knudsen | Deputy Member | 0 companies |
| Monica Bergin Grimstad | Chief Executive Officer | 0 companies |
| Gro Ingvardsen | Deputy Member | 0 companies |
| Ingebjørg Berstad Torp | Deputy Member | 0 companies |
| Margit Smeland | Deputy Member | 0 companies |
| Berit Songe | Board of Directors | 0 companies |
| Tove Hansen | Board of Directors | 0 companies |
| Kent Robert Bo Zimmermann Nielsen | Board of Directors | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Tore Madsen | Board of Directors | 0 companies |
| Ingunn Fjærbu Roppestad | Board of Directors | 0 companies |
| Dag Eide | Board of Directors | 0 companies |
| Heidi Bjørnstad | Board of Directors | 0 companies |
| Arild Windsland | Board of Directors | 0 companies |
| Morten Kraft | Chairman | 0 companies |
| Inger-Lene Håland | Deputy Chairman | 0 companies |
| Nina Jentoft | Chairman | 0 companies |
| Ellen Marie Guttormsen | Board of Directors | 0 companies |
| Lene Gunstensen | Board of Directors | 0 companies |
| Terje Østebø Eikin | Deputy Chairman | 0 companies |
| Peder Syrdalen | Board of Directors | 0 companies |