| Revenue | NOK 34,6M | +15% |
| EBITDA | NOK -25M | -29% |
| Net profit | NOK -30,6M | -32% |
| Total assets | NOK 114,9M | +0% |
| Equity | NOK 22,4M | -20% |
| Employees | 102 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 978 | 19 988 | 27 049 | 30 010 | 34 613 |
| Staff expenses | −0 | −11 108 | −15 570 | −18 578 | −23 293 |
| EBITDA | −580 | −9 659 | −10 902 | −19 358 | −24 962 |
| Depreciation & amort. | −88 | −2 015 | −2 031 | −1 823 | −1 851 |
| EBIT | −668 | −11 674 | −12 933 | −21 181 | −26 813 |
| Net financials | −57 | −1 839 | −1 528 | −2 074 | −3 821 |
| Profit before tax | −725 | −13 513 | −14 460 | −23 254 | −30 634 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −725 | −13 513 | −14 460 | −23 254 | −30 634 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 114 389 | 118 500 | 123 753 | 114 589 | 114 865 |
| Equity | 35 952 | 65 716 | 51 256 | 28 002 | 22 367 |
| Long-term debt | 63 466 | 28 929 | 28 722 | 26 082 | 77 184 |
| Short-term debt | 14 971 | 23 855 | 43 775 | 60 505 | 15 314 |
| Total debt | 78 438 | 52 784 | 72 497 | 86 587 | 92 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BE Deputy Member | Deputy Member | 2023 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TN Deputy Member | Deputy Member | 2023 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forte Narvik Invest 1 As | Company | 88.7% | 88.7% | 2024 |
Narvikgården As | Company | 11.3% | 11.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ulekleiv | Chief Executive Officer | 0 companies |
| Bjørnar Evenrud | Deputy Member | 0 companies |
| Jim Ove Johansen | Chief Executive Officer | 0 companies |
| Tomas Nygård | Deputy Member | 0 companies |
| Stine Schjølberg Holt | Chief Executive Officer | 0 companies |
| Geir Solheim | Board of Directors | 0 companies |
| Heidi Ellingsen Sommerseth | Board of Directors | 0 companies |
| Ragnar Norum | Board of Directors | 0 companies |
| Bent-Cato Danielsen | Board of Directors | 0 companies |
| Frode Kristian Danielsen | Board of Directors | 0 companies |
| Eirik Frantzen | Chairman | 0 companies |
| Elling Georg Berntsen | Board of Directors | 0 companies |
| Per Øyvind Mohus | Board of Directors | 0 companies |
| Per Bertram Dybwad Brochmann | Chairman | 0 companies |
| Marthe Elisabeth Gausen Nestvold-Haugen | Board of Directors | 0 companies |
| Hilde Otneim | Board of Directors | 0 companies |
| Roger Bergersen | Chairman | 0 companies |
| Frode Bremerthun Rokne | Board of Directors | 0 companies |
| Marthe Gausen Nestvold-Haugen | Board of Directors | 0 companies |
| Helene Madeleine Bjørnø | Board of Directors | 0 companies |
| Lina Buvik Vibe | Board of Directors | 0 companies |
| Turid Stubø Johnsen | Board of Directors | 0 companies |
| Silje Bergh Lorentzen | Board of Directors | 0 companies |
| Steinar Sørensen | Board of Directors | 0 companies |