| Revenue | NOK 1,3M | +50% |
| EBITDA | NOK 1,1M | +66% |
| Net profit | NOK 476K | +309% |
| Total assets | NOK 5,3M | -4% |
| Equity | NOK 2,7M | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 459 | 5 443 | 5 416 | 4 225 | 1 724 | 998 | 934 | 960 | 938 | 922 | 883 | 883 | 883 | 929 | 883 | 883 | 1 326 |
| Staff expenses | −485 | −537 | −541 | −422 | −32 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 350 | 1 203 | 710 | 1 195 | 1 439 | 671 | 596 | 736 | 804 | 729 | 577 | 716 | 519 | 746 | 664 | 648 | 1 078 |
| Depreciation & amort. | −521 | −480 | −470 | −472 | −355 | −381 | −378 | −397 | −340 | −206 | −289 | −287 | −287 | −287 | 1 993 | −283 | −285 |
| EBIT | 829 | 723 | 240 | 723 | 1 084 | 289 | 218 | 340 | 464 | 523 | 289 | 429 | 232 | 459 | 2 657 | 365 | 793 |
| Net financials | −234 | −277 | −277 | −203 | −102 | −100 | −102 | −111 | −118 | −130 | −135 | −119 | −161 | −180 | −235 | −216 | −182 |
| Profit before tax | 595 | 446 | −37 | 520 | 982 | 189 | 116 | 228 | 345 | 392 | 153 | 311 | 71 | 279 | 2 422 | 149 | 611 |
| Tax | 168 | 125 | −10 | 146 | 274 | 51 | 35 | 61 | 88 | 95 | 34 | 68 | 16 | 61 | 533 | 33 | 134 |
| Net profit | 427 | 321 | −27 | 374 | 708 | 138 | 81 | 168 | 258 | 297 | 120 | 242 | 56 | 218 | 1 889 | 116 | 476 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 036 | 8 920 | 6 176 | 6 915 | 5 089 | 4 771 | 4 612 | 4 490 | 4 569 | 4 905 | 4 600 | 4 336 | 4 103 | 3 816 | 5 736 | 5 453 | 5 257 |
| Equity | 849 | 892 | 865 | 1 724 | 1 665 | 1 569 | 1 456 | 1 326 | 1 584 | 1 594 | 1 536 | 1 456 | 1 370 | 1 267 | 2 937 | 2 842 | 2 719 |
| Long-term debt | 136 | 127 | 108 | 53 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 252 | 0 |
| Short-term debt | 7 051 | 7 902 | 5 203 | 5 139 | 3 395 | 3 202 | 3 156 | 3 164 | 2 985 | 3 311 | 3 064 | 2 880 | 2 733 | 2 549 | 2 520 | 2 359 | 2 320 |
| Total debt | 7 187 | 8 028 | 5 311 | 5 191 | 3 424 | 3 202 | 3 156 | 3 164 | 2 985 | 3 311 | 3 064 | 2 880 | 2 733 | 2 549 | 2 799 | 2 612 | 2 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Con-Form Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bjørg Leholt | Chief Executive Officer | 0 companies |
| Nils Christensen | Chief Executive Officer | 0 companies |
| Tom Erik Heggedal | Chairman | 0 companies |