| Revenue | NOK 29,9M | +19% |
| EBITDA | NOK 2,8M | +31% |
| Net profit | NOK 2,1M | +35% |
| Total assets | NOK 10,6M | +34% |
| Equity | NOK 2,6M | +462% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 12 387 | 20 720 | 25 133 | 29 871 |
| Staff expenses | −0 | −2 197 | −3 135 | −3 694 | −4 142 |
| EBITDA | −46 | 970 | 1 834 | 2 110 | 2 763 |
| Depreciation & amort. | −0 | −86 | −125 | −125 | −125 |
| EBIT | −46 | 883 | 1 710 | 1 986 | 2 638 |
| Net financials | 0 | −14 | 2 | 51 | 118 |
| Profit before tax | −46 | 870 | 1 712 | 2 036 | 2 756 |
| Tax | −0 | 180 | 377 | 448 | 607 |
| Net profit | −46 | 690 | 1 335 | 1 588 | 2 149 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 162 | 6 447 | 5 982 | 7 960 | 10 630 |
| Equity | 110 | 502 | 477 | 466 | 2 615 |
| Long-term debt | 0 | 649 | 509 | 14 | 6 |
| Short-term debt | 52 | 5 295 | 4 996 | 7 480 | 8 010 |
| Total debt | 52 | 5 945 | 5 505 | 7 494 | 8 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Contact Person | Contact Person | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apotekservice As | Company | 25.0% | 25.0% | 2023 |
Fraunar As | Company | 25.0% | 25.0% | 2023 |
Tr-H As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Hoff | Contact Person | 0 companies |
| Ewelina Storesund | Chief Executive Officer | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Michael Roland Ecker | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Kurt Leon Haga | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |