| Revenue | NOK 84,3M | -11% |
| EBITDA | NOK 3,5M | +11% |
| Net profit | NOK -548K | -161% |
| Total assets | NOK 38,1M | +26% |
| Equity | NOK 6M | -8% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 32 332 | 52 826 | 134 722 | 94 412 | 84 280 |
| Staff expenses | −0 | −587 | −927 | −3 378 | −3 229 | −3 962 |
| EBITDA | 0 | 1 973 | 2 936 | 5 373 | 3 139 | 3 477 |
| Depreciation & amort. | −0 | −0 | −4 | −56 | −953 | −2 521 |
| EBIT | 0 | 1 973 | 2 931 | 5 317 | 2 187 | 956 |
| Net financials | 0 | −46 | −52 | −293 | −1 004 | −1 649 |
| Profit before tax | 0 | 1 927 | 2 879 | 5 024 | 1 182 | −694 |
| Tax | −0 | 430 | 641 | 1 131 | 277 | −146 |
| Net profit | 0 | 1 497 | 2 238 | 3 894 | 906 | −548 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 4 348 | 8 624 | 26 314 | 30 343 | 38 149 |
| Equity | 24 | 2 497 | 3 760 | 5 653 | 6 559 | 6 011 |
| Long-term debt | 0 | 3 | 3 | 1 581 | 13 026 | 30 605 |
| Short-term debt | 6 | 1 848 | 4 862 | 19 080 | 10 758 | 1 533 |
| Total debt | 6 | 1 852 | 4 865 | 20 661 | 23 784 | 32 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2023 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobra Kapital As | Company | 50.0% | 50.0% | 2024 |
Leganger Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Huseby | Deputy Member | 0 companies |
| Andre With Leganger | Chief Executive Officer | 0 companies |
| Jeanette Forberg Skjeldestad | Deputy Member | 0 companies |
| Dag Andre Søvik Bratland | Chairman | 0 companies |
| Trond Sverre Skogrand | Board of Directors | 0 companies |