| Revenue | NOK 7,7M | +1% |
| EBITDA | NOK 940K | +3% |
| Net profit | NOK 518K | +4% |
| Total assets | NOK 4M | +19% |
| Equity | NOK 1,8M | +7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 589 | 6 026 | 7 436 | 7 580 | 7 686 |
| Staff expenses | −4 083 | −4 298 | −4 758 | −5 334 | −5 392 |
| EBITDA | 345 | 441 | 1 378 | 910 | 940 |
| Depreciation & amort. | −202 | −210 | −360 | −259 | −290 |
| EBIT | 144 | 231 | 1 017 | 651 | 649 |
| Net financials | −73 | −70 | −70 | −14 | 14 |
| Profit before tax | 71 | 161 | 947 | 637 | 663 |
| Tax | 16 | 35 | 208 | 141 | 146 |
| Net profit | 55 | 125 | 738 | 497 | 518 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 190 | 3 755 | 3 665 | 3 373 | 4 013 |
| Equity | 355 | 481 | 1 137 | 1 634 | 1 752 |
| Long-term debt | 1 710 | 1 608 | 859 | 0 | 0 |
| Short-term debt | 1 110 | 1 616 | 1 630 | 1 700 | 2 230 |
| Total debt | 2 835 | 3 274 | 2 527 | 1 739 | 2 261 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17% | 17% | 2024 | |
| Individual | 17% | 17% | 2024 | |
| Individual | 17% | 17% | 2024 | |
| Company | 17% | 17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Stenstad | Chief Executive Officer | 0 companies |
| Hellek Mathias Berge | Chairman | 0 companies |
| Trine Amalie Tveit | Board of Directors | 0 companies |