| Revenue | NOK 6,3M | -10% |
| EBITDA | NOK -1,5M | -1029% |
| Net profit | NOK -2,1M | -194% |
| Total assets | NOK 1,6M | -42% |
| Equity | NOK -370K | -1479% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 494 | 6 989 | 6 378 | 7 040 | 6 324 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 066 | 934 | −90 | −137 | −1 546 |
| Depreciation & amort. | −320 | −389 | −425 | −444 | −430 |
| EBIT | −1 386 | 545 | −515 | −581 | −1 976 |
| Net financials | −74 | −135 | −129 | −148 | −171 |
| Profit before tax | −1 460 | 410 | −644 | −729 | −2 147 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 460 | 410 | −644 | −729 | −2 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 362 | 4 168 | 3 611 | 2 726 | 1 574 |
| Equity | 940 | 1 350 | 706 | −23 | −370 |
| Long-term debt | 2 371 | 2 165 | 1 799 | 1 433 | 0 |
| Short-term debt | 1 051 | 654 | 1 106 | 1 316 | 1 944 |
| Total debt | 3 422 | 2 818 | 2 905 | 2 749 | 1 944 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Chief Executive Officer | Chief Executive Officer | 2024 |
SN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RU Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.09% | 43.09% | 2024 | |
| Company | 21.54% | 21.54% | 2024 | |
| Company | 21.54% | 21.54% | 2024 | |
| Company | 10.64% | 10.64% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Company | 2.13% | 2.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hundershagen | Chief Executive Officer | 0 companies |
| Rebecca Ullebø | Chief Executive Officer | 0 companies |
| Susanne Nyttingnes Kragseth | Chief Executive Officer | 0 companies |
| Hugo Mølmesdal | Chairman | 0 companies |
| Arle Hjelmeland | Board of Directors | 0 companies |
| Roger Marton Vikum | Board of Directors | 0 companies |
| Arild Tistel | Board of Directors | 0 companies |
| Arild Fålun | Chairman | 0 companies |
| Dag Arve Savland | Board of Directors | 0 companies |
| Arild Finne Nybø | Board of Directors | 0 companies |