| Revenue | NOK 1,3M | -73% |
| EBITDA | NOK -83K | -115% |
| Net profit | NOK -245K | -145% |
| Total assets | NOK 2,6M | -21% |
| Equity | NOK 1,3M | -12% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 216 | 6 759 | 4 672 | 3 573 | 4 742 | 1 294 |
| Staff expenses | −247 | −3 532 | −3 518 | −3 418 | −3 296 | −597 |
| EBITDA | 927 | 2 756 | 382 | −527 | 563 | −83 |
| Depreciation & amort. | −0 | −19 | −19 | −19 | −2 | −13 |
| EBIT | 927 | 2 737 | 364 | −546 | 561 | −95 |
| Net financials | 0 | −4 | −1 | −0 | −2 | −151 |
| Profit before tax | 927 | 2 734 | 362 | −546 | 559 | −247 |
| Tax | 204 | 611 | 91 | −0 | 12 | −1 |
| Net profit | 723 | 2 123 | 271 | −546 | 547 | −245 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 375 | 5 299 | 2 501 | 1 791 | 3 354 | 2 633 |
| Equity | 753 | 1 241 | 1 436 | 890 | 1 436 | 1 266 |
| Long-term debt | 100 | 90 | 90 | 121 | 122 | 121 |
| Short-term debt | 523 | 3 968 | 975 | 781 | 1 796 | 1 246 |
| Total debt | 622 | 4 058 | 1 065 | 901 | 1 918 | 1 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cyrus Founders As | Company | 38.0% | 38.0% | 2024 |
Ggc As | Company | 19.0% | 19.0% | 2024 |
Walumani Partners As | Company | 19.0% | 19.0% | 2024 |
Ridgehaven Ventures Ii As | Company | 19.0% | 19.0% | 2024 |
Simensen & Døtre As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Thorvildsen Wirsching | Chief Executive Officer | 0 companies |
| Andreas Gjellereide Wirsching | Chairman | 0 companies |
| Steinar Svalesen | Board of Directors | 0 companies |
| Jakob Greger Gravdal | Board of Directors | 0 companies |