| Revenue | NOK 20M | +39% |
| EBITDA | NOK 1,5M | +49% |
| Net profit | NOK -31K | -379% |
| Total assets | NOK 12M | +251% |
| Equity | NOK 240K | -11% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 136 | 13 964 | 15 264 | 14 411 | 20 020 |
| Staff expenses | −0 | −10 | −0 | −1 147 | −180 |
| EBITDA | 1 295 | 912 | 1 196 | 1 026 | 1 529 |
| Depreciation & amort. | −800 | −800 | −800 | −800 | −1 399 |
| EBIT | 495 | 112 | 396 | 226 | 130 |
| Net financials | −188 | −180 | −329 | −212 | −170 |
| Profit before tax | 306 | −68 | 67 | 14 | −39 |
| Tax | 65 | −0 | −0 | 3 | −9 |
| Net profit | 241 | −68 | 67 | 11 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 968 | 10 947 | 11 010 | 3 408 | 11 976 |
| Equity | 261 | 193 | 260 | 271 | 240 |
| Long-term debt | 5 003 | 9 749 | 7 159 | 696 | 8 987 |
| Short-term debt | 704 | 1 005 | 3 591 | 2 441 | 2 749 |
| Total debt | 5 707 | 10 754 | 10 750 | 3 137 | 11 736 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TR Chief Executive Officer | Chief Executive Officer | 2020 |
ES Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Roger Øydne | Chief Executive Officer | 0 companies |
| Eivind Skomedal | Chief Executive Officer | 0 companies |
| John Ljosland Risdal | Board of Directors | 0 companies |
| Hallvard Moi Øydne | Board of Directors | 0 companies |
| Olav Ljosland Risdal | Chairman | 0 companies |
| Bente Rasmussen | Deputy Chairman | 0 companies |