| Revenue | NOK 332K | -93% |
| EBITDA | NOK -463K | -137% |
| Net profit | NOK -647K | -185% |
| Total assets | NOK 2,1M | -7% |
| Equity | NOK 398K | -62% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 075 | 3 086 | 5 220 | 4 875 | 332 |
| Staff expenses | −363 | −753 | −2 | −531 | −6 |
| EBITDA | 21 | 1 063 | −397 | 1 255 | −463 |
| Depreciation & amort. | −0 | −170 | −170 | −170 | −174 |
| EBIT | 21 | 893 | −567 | 1 085 | −637 |
| Net financials | −0 | 0 | −5 | −8 | −10 |
| Profit before tax | 21 | 893 | −572 | 1 077 | −647 |
| Tax | 2 | 197 | −110 | 315 | −0 |
| Net profit | 18 | 697 | −457 | 762 | −647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 138 | 3 016 | 2 113 | 2 245 | 2 083 |
| Equity | 68 | 735 | 278 | 1 045 | 398 |
| Long-term debt | 0 | 0 | 0 | 250 | 686 |
| Short-term debt | 70 | 2 281 | 1 835 | 950 | 999 |
| Total debt | 70 | 2 281 | 1 835 | 1 200 | 1 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ope As | Company | 72.0% | 72.0% | 2022 |
Kinna As | Company | 25.0% | 25.0% | 2022 |
Ogoori As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Larissa Costa Slottet | Chief Executive Officer | 0 companies |
| Eirik Høvik Helgesen | Chief Executive Officer | 0 companies |
| Rune Aslak Gaasø | Chairman | 0 companies |
| Lars Urheim | Chairman | 0 companies |
| Jan Christian Vestre | Board of Directors | 0 companies |
| Åshild Indresøvde | Board of Directors | 0 companies |
| Brita Henriette Staal | Board of Directors | 0 companies |
| Jon Daniel Nesje | Board of Directors | 0 companies |