| Revenue | NOK 2,6M | -19% |
| EBITDA | NOK -10,5M | -89% |
| Net profit | NOK -15,6M | -78% |
| Total assets | NOK 20,7M | +32% |
| Equity | NOK 14,9M | +8147% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 4 227 | 3 241 | 2 619 |
| Staff expenses | −114 | −1 845 | −8 027 |
| EBITDA | −122 | −5 583 | −10 529 |
| Depreciation & amort. | −3 332 | −3 322 | −5 008 |
| EBIT | −3 454 | −8 904 | −15 537 |
| Net financials | −184 | 162 | −58 |
| Profit before tax | −3 638 | −8 743 | −15 595 |
| Tax | −0 | −0 | −0 |
| Net profit | −3 638 | −8 743 | −15 595 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 15 896 | 15 727 | 20 741 |
| Equity | 8 924 | 181 | 14 906 |
| Long-term debt | 2 370 | 11 310 | 2 734 |
| Short-term debt | 4 602 | 4 237 | 3 102 |
| Total debt | 6 972 | 15 547 | 5 836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SN Deputy Member | Deputy Member | 2020 – 2022 |
IS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Nordal | Deputy Member | 0 companies |
| Gunnar Florus | Chief Executive Officer | 0 companies |
| Ivar Sagemo | Chief Executive Officer | 0 companies |
| Lasse Oddmar Andresen | Board of Directors | 0 companies |
| Tor Bækkelund | Chairman | 0 companies |
| Trond Sættem Renshusløkken | Chairman | 0 companies |
| Tom Oscar Collett | Board of Directors | 0 companies |
| Stig Nerland | Board of Directors | 0 companies |