| Revenue | NOK 3M | +20% |
| EBITDA | NOK 8K | +112% |
| Net profit | NOK -22K | +76% |
| Total assets | NOK 644K | +3% |
| Equity | NOK -51K | -75% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 416 | 2 670 | 2 904 | 2 460 | 2 952 |
| Staff expenses | −642 | −721 | −1 163 | −956 | −1 069 |
| EBITDA | 26 | 91 | 44 | −71 | 8 |
| Depreciation & amort. | −23 | −41 | −45 | −19 | −36 |
| EBIT | 3 | 50 | −0 | −90 | −27 |
| Net financials | 0 | 0 | 1 | −0 | 5 |
| Profit before tax | 3 | 50 | 0 | −90 | −22 |
| Tax | −0 | 9 | 3 | −0 | −0 |
| Net profit | 3 | 41 | −2 | −90 | −22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 538 | 810 | 696 | 628 | 644 |
| Equity | 23 | 63 | 61 | −29 | −51 |
| Long-term debt | 398 | 400 | 272 | 427 | 410 |
| Short-term debt | 117 | 347 | 363 | 230 | 285 |
| Total debt | 515 | 747 | 635 | 657 | 695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PW Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Willersrud | Chief Executive Officer | 0 companies |
| Nabil Tareq Saleem | Chief Executive Officer | 0 companies |
| Sunder Sharma | Board of Directors | 0 companies |
| Hans Anders Bernhard Hedlin | Chairman | 0 companies |
| Andrey Ilichev | Chairman | 0 companies |