| Revenue | NOK 5,8M | +7% |
| EBITDA | NOK -170K | -24% |
| Net profit | NOK -378K | +11% |
| Total assets | NOK 1,7M | +16% |
| Equity | NOK -1,7M | -29% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 793 | 3 511 | 3 948 | 5 432 | 5 831 |
| Staff expenses | −415 | −917 | −673 | −1 023 | −1 153 |
| EBITDA | −450 | −743 | 91 | −138 | −170 |
| Depreciation & amort. | −63 | −88 | −89 | −98 | −105 |
| EBIT | −513 | −831 | 2 | −235 | −275 |
| Net financials | −69 | −140 | −135 | −187 | −103 |
| Profit before tax | −581 | −971 | −133 | −423 | −378 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −581 | −971 | −133 | −423 | −378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 175 | 1 249 | 1 546 | 1 459 | 1 687 |
| Equity | −387 | −1 358 | −891 | −1 314 | −1 692 |
| Long-term debt | 986 | 1 129 | 1 392 | 1 273 | 1 161 |
| Short-term debt | 576 | 1 478 | 1 044 | 1 500 | 2 218 |
| Total debt | 1 562 | 2 607 | 2 437 | 2 773 | 3 379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JÅ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.71% | 35.71% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Åge Strøm Vollan | Chief Executive Officer | 0 companies |
| Espen Groven | Board of Directors | 0 companies |
| Jan Vollan | Board of Directors | 0 companies |
| Kenneth Groven | Chairman | 0 companies |