| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | +41% |
| Net profit | NOK -3M | -16% |
| Total assets | NOK 9,9M | +12% |
| Equity | NOK -1,8M | -255% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −266 | −386 | −123 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −266 | −386 | −123 | −72 |
| Net financials | −0 | 0 | −2 438 | −2 890 |
| Profit before tax | −266 | −385 | −2 561 | −2 962 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −266 | −385 | −2 561 | −2 962 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 7 861 | 15 379 | 8 816 | 9 904 |
| Equity | 5 607 | 3 721 | 1 161 | −1 801 |
| Long-term debt | 0 | 1 164 | 5 675 | 10 125 |
| Short-term debt | 2 254 | 10 494 | 1 980 | 1 580 |
| Total debt | 2 254 | 11 658 | 7 655 | 11 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EE Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen First Seed Hedmark | Company | 35.5% | 35.5% | 2024 |
Tor Harald Svendsen Holding As | Company | 35.5% | 35.5% | 2024 |
Opportunita Holding As | Company | 9.7% | 9.7% | 2024 |
Hamar Holding As | Company | 9.7% | 9.7% | 2024 |
Kvinge Holding As | Company | 9.7% | 9.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Harald Marius Holst-Hansen | Chief Executive Officer | 0 companies |
| Ståle Solberg | Chief Executive Officer | 0 companies |
| Erik Edvard Tønnesen | Observer | 0 companies |
| Kjetil Haaland Kvinge | Board of Directors | 0 companies |
| Endre Krogsrud | Board of Directors | 0 companies |
| Jomar Thoresen | Board of Directors | 0 companies |
| Tor Harald Svendsen | Board of Directors | 0 companies |