| Revenue | NOK 5,6M | -1% |
| EBITDA | NOK 2,5M | -16% |
| Net profit | NOK 1,7M | -22% |
| Total assets | NOK 44,3M | +0% |
| Equity | NOK 25,2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 135 | 3 617 | 3 626 | 3 721 | 1 624 | 3 643 | 2 984 | 3 437 | 5 038 | 5 404 | 4 421 | 4 421 | 4 460 | 3 463 | 4 794 | 5 606 | 5 566 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 285 | 3 143 | 2 832 | 717 | 519 | 2 991 | −1 562 | −1 248 | 3 055 | 3 391 | 2 343 | 2 046 | 2 824 | 782 | 1 689 | 2 958 | 2 473 |
| Depreciation & amort. | −325 | −325 | −316 | −337 | −341 | −342 | −351 | −484 | −582 | −587 | −505 | −536 | −503 | −491 | −464 | −455 | −450 |
| EBIT | 1 960 | 2 818 | 2 515 | 380 | 177 | 2 649 | −1 913 | −1 731 | 2 473 | 2 804 | 1 838 | 1 510 | 2 321 | 291 | 1 226 | 2 502 | 2 022 |
| Net financials | −1 592 | −1 326 | −994 | −1 643 | −1 964 | −2 345 | −2 181 | −1 891 | −1 610 | −1 399 | −316 | 152 | 58 | 22 | 59 | 205 | 95 |
| Profit before tax | 368 | 1 492 | 1 521 | −1 263 | −1 787 | 304 | −4 094 | −3 622 | 864 | 1 404 | 1 522 | 1 661 | 2 378 | 313 | 1 285 | 2 708 | 2 117 |
| Tax | 101 | 420 | 427 | −354 | −501 | −21 | −1 146 | −1 137 | −34 | 85 | 134 | 365 | 524 | 69 | 283 | 596 | 467 |
| Net profit | 267 | 1 072 | 1 094 | −910 | −1 286 | 325 | −2 948 | −2 485 | 897 | 1 319 | 1 388 | 1 296 | 1 855 | 244 | 1 002 | 2 111 | 1 650 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 163 | 38 143 | 39 112 | 61 846 | 64 087 | 64 914 | 73 418 | 106 614 | 68 240 | 53 033 | 47 136 | 47 858 | 49 486 | 40 599 | 41 893 | 44 263 | 44 289 |
| Equity | 13 081 | 14 153 | 15 248 | 14 338 | 16 070 | 16 429 | 17 255 | 25 051 | 27 772 | 28 173 | 20 580 | 21 274 | 22 563 | 22 808 | 23 810 | 25 726 | 25 217 |
| Long-term debt | 23 955 | 23 410 | 22 663 | 47 214 | 47 887 | 47 879 | 48 129 | 50 418 | 40 993 | 23 420 | 24 205 | 24 553 | 25 525 | 17 418 | 17 432 | 17 445 | 15 795 |
| Short-term debt | 1 127 | 580 | 1 201 | 294 | 129 | 606 | 8 034 | 31 145 | −525 | 1 440 | 2 351 | 2 031 | 1 398 | 374 | 651 | 1 091 | 3 277 |
| Total debt | 25 082 | 23 990 | 23 864 | 47 508 | 48 016 | 48 485 | 56 163 | 81 564 | 40 468 | 24 860 | 26 556 | 26 584 | 26 923 | 17 791 | 18 083 | 18 537 | 19 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Holding As | Company | 100.0% | 100.0% | 2022 |
Llh 3 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Løseth | Chief Executive Officer | 0 companies |
| Lars Løseth | Chairman | 0 companies |
| Olav Smevoll | Board of Directors | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |