| Revenue | NOK 0 | — |
| EBITDA | NOK -4,1M | -12% |
| Net profit | NOK -5,1M | -12% |
| Total assets | NOK 35,5M | +36% |
| Equity | NOK 34,2M | +104% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 908 | 1 516 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −83 | −818 | −1 404 | −477 |
| EBITDA | −6 | 136 | 169 | −2 200 | −3 630 | −4 081 |
| Depreciation & amort. | −0 | −11 | −463 | −565 | −887 | −1 004 |
| EBIT | −6 | 125 | −294 | −2 765 | −4 517 | −5 085 |
| Net financials | 0 | −27 | −34 | −38 | −22 | −4 |
| Profit before tax | −6 | 98 | −328 | −2 803 | −4 539 | −5 090 |
| Tax | −0 | 20 | −0 | −0 | −0 | −0 |
| Net profit | −6 | 78 | −328 | −2 803 | −4 539 | −5 090 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 9 368 | 11 620 | 15 804 | 25 994 | 35 460 |
| Equity | 24 | 8 596 | 10 387 | 13 584 | 16 795 | 34 206 |
| Long-term debt | 0 | 377 | 415 | 457 | 240 | 264 |
| Short-term debt | 6 | 395 | 817 | 1 763 | 8 959 | 990 |
| Total debt | 6 | 773 | 1 232 | 2 220 | 9 199 | 1 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Businessizer As | Company | 21.1% | 21.1% | 2024 |
| Individual | 20.8% | 20.8% | 2024 | |
Arctic Investment Group As | Company | 17.5% | 17.5% | 2024 |
Esmar As | Company | 11.0% | 11.0% | 2024 |
Valinor As | Company | 10.9% | 10.9% | 2024 |
| Individual | 6.2% | 6.2% | 2024 | |
Harmonium Invest As | Company | 5.5% | 5.5% | 2024 |
Home Private Equity Ug | Company | 3.5% | 3.5% | 2024 |
Stein Tore Gustavsen As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Helge Helvig | Observer | 0 companies |
| Håvard Lillebo | Board of Directors | 0 companies |
| Harald Fredrik Hodne Ulltveit-Moe | Board of Directors | 0 companies |
| Carl Fredrik Eide | Board of Directors | 0 companies |
| Eskild Endrerud | Chairman | 0 companies |
| Jarle Veshovde | Board of Directors | 0 companies |