| Revenue | NOK 6,9M | +9% |
| EBITDA | NOK 23K | +108% |
| Net profit | NOK 22K | +108% |
| Total assets | NOK 1M | +3% |
| Equity | NOK -102K | +18% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 210 | 3 488 | 6 286 | 6 329 | 6 910 |
| Staff expenses | −867 | −973 | −2 212 | −2 213 | −2 477 |
| EBITDA | 251 | 116 | −233 | −277 | 23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 251 | 116 | −233 | −277 | 23 |
| Net financials | −1 | 3 | 4 | 4 | −1 |
| Profit before tax | 250 | 118 | −229 | −273 | 22 |
| Tax | 57 | 27 | 0 | −0 | −0 |
| Net profit | 192 | 92 | −229 | −273 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 681 | 975 | 1 524 | 993 | 1 025 |
| Equity | 287 | 378 | 149 | −124 | −102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 596 | 1 374 | 1 117 | 1 127 |
| Total debt | 394 | 596 | 1 374 | 1 117 | 1 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
Stein Blomseth As | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rustad Dynna | Chief Executive Officer | 0 companies |
| Stein Arne Blomseth | Chairman | 0 companies |