| Revenue | NOK 4,1M | +21% |
| EBITDA | NOK 3,4M | +421% |
| Net profit | NOK 2,1M | +20944% |
| Total assets | NOK 13,3M | +53% |
| Equity | NOK 1,7M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 894 | 3 574 | 3 755 | 3 413 | 4 138 |
| Staff expenses | −399 | −0 | −0 | −0 | −0 |
| EBITDA | 1 608 | 3 380 | 2 851 | 652 | 3 398 |
| Depreciation & amort. | −192 | −199 | −191 | −201 | −248 |
| EBIT | 1 416 | 3 181 | 2 660 | 451 | 3 150 |
| Net financials | −118 | −88 | −173 | −373 | −413 |
| Profit before tax | 1 297 | 3 093 | 2 487 | 78 | 2 737 |
| Tax | −303 | 971 | 547 | 89 | 625 |
| Net profit | 1 600 | 2 122 | 1 940 | −10 | 2 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 856 | 8 215 | 7 436 | 8 705 | 13 319 |
| Equity | 1 630 | 1 554 | 1 492 | 1 482 | 1 687 |
| Long-term debt | 5 914 | 3 402 | 2 590 | 7 165 | 8 952 |
| Short-term debt | 312 | 3 259 | 3 354 | 58 | 2 681 |
| Total debt | 6 226 | 6 661 | 5 944 | 7 223 | 11 633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (1) | ||
GR Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Fredrik Røed | Chairman | 0 companies |
| Elise Myrvold | Board of Directors | 0 companies |
| Cathrine Brøymer | Board of Directors | 0 companies |