| Revenue | NOK 8,7M | +46% |
| EBITDA | NOK 619K | +729% |
| Net profit | NOK 486K | +730% |
| Total assets | NOK 3,4M | +51% |
| Equity | NOK 100K | -84% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 660 | 4 840 | 6 314 | 5 963 | 8 691 |
| Staff expenses | −3 026 | −3 944 | −5 303 | −5 356 | −7 516 |
| EBITDA | 222 | 432 | 536 | −98 | 619 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 222 | 432 | 536 | −98 | 619 |
| Net financials | −0 | −0 | −1 | 1 | 3 |
| Profit before tax | 222 | 431 | 536 | −98 | 622 |
| Tax | 46 | 95 | 118 | −21 | 136 |
| Net profit | 175 | 337 | 418 | −77 | 486 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 123 | 1 938 | 2 363 | 2 213 | 3 352 |
| Equity | 265 | 601 | 719 | 642 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 858 | 1 337 | 1 644 | 1 571 | 3 252 |
| Total debt | 858 | 1 337 | 1 644 | 1 571 | 3 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2022 | |
| Company | 28% | 28% | 2022 | |
| Company | 28% | 28% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Elwyn Jones | Chief Executive Officer | 0 companies |
| Hans Thorne | Chairman | 0 companies |
| Patrycja Brymora | Board of Directors | 0 companies |