| Revenue | NOK 3M | -9% |
| EBITDA | NOK -38K | -117% |
| Net profit | NOK -113K | -203% |
| Total assets | NOK 368K | -27% |
| Equity | NOK 426K | -21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 530 | 2 953 | 3 139 | 3 263 | 2 976 |
| Staff expenses | −565 | −732 | −716 | −877 | −1 129 |
| EBITDA | 263 | 217 | 169 | 225 | −38 |
| Depreciation & amort. | −5 | −10 | −120 | −88 | −70 |
| EBIT | 259 | 207 | 49 | 137 | −108 |
| Net financials | −1 | −1 | −0 | 4 | −5 |
| Profit before tax | 258 | 207 | 48 | 141 | −113 |
| Tax | 57 | 46 | 11 | 31 | −0 |
| Net profit | 201 | 161 | 37 | 110 | −113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 397 | 625 | 644 | 506 | 368 |
| Equity | 231 | 392 | 429 | 540 | 426 |
| Long-term debt | 2 | 1 | 152 | −214 | −293 |
| Short-term debt | 164 | 232 | 62 | 180 | 234 |
| Total debt | 165 | 233 | 214 | −34 | −59 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sohail Akhtar | Chief Executive Officer | 0 companies |
| Mohammad Yousaf | Chairman | 0 companies |