| Revenue | NOK 27,7M | +42% |
| EBITDA | NOK 1,3M | +544% |
| Net profit | NOK 829K | +968% |
| Total assets | NOK 3,9M | +5% |
| Equity | NOK 642K | +91% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 234 | 11 531 | 17 170 | 19 467 | 27 673 |
| Staff expenses | −905 | −957 | −1 954 | −2 287 | −2 515 |
| EBITDA | −225 | 470 | 144 | 196 | 1 264 |
| Depreciation & amort. | −174 | −224 | −376 | −225 | −244 |
| EBIT | −400 | 246 | −232 | −29 | 1 020 |
| Net financials | −9 | −12 | −29 | −67 | −77 |
| Profit before tax | −409 | 234 | −261 | −96 | 943 |
| Tax | −0 | −0 | −0 | −0 | 114 |
| Net profit | −409 | 234 | −261 | −96 | 829 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 530 | 2 576 | 1 972 | 3 698 | 3 867 |
| Equity | 610 | 694 | 432 | 337 | 642 |
| Long-term debt | 122 | 450 | 410 | 919 | 661 |
| Short-term debt | 798 | 1 433 | 1 129 | 2 443 | 2 565 |
| Total debt | 920 | 1 883 | 1 540 | 3 361 | 3 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2matz Invest As | Company | 35.0% | 35.0% | 2023 |
Rr 35 Invest As | Company | 30.1% | 30.1% | 2023 |
Simon Dahl As | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Alfred Øynes | Chief Executive Officer | 0 companies |
| Odd Andre Smerud Jensen | Board of Directors | 0 companies |
| Natalia Simonsen | Board of Directors | 0 companies |
| Arne Andre Håkon Jensen | Chairman | 0 companies |
| Simon Frede Dahl | Deputy Chairman | 0 companies |
| Inna Øynes | Board of Directors | 0 companies |