| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | -258% |
| Net profit | NOK 9,9M | -83% |
| Total assets | NOK 42,9M | +17% |
| Equity | NOK 32,8M | +0% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −54 | −91 | −86 | −24 | −85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −54 | −91 | −86 | −24 | −85 |
| Net financials | 10 000 | 18 152 | 12 162 | 189 | 59 165 | 9 948 |
| Profit before tax | 10 000 | 18 098 | 12 071 | 103 | 59 141 | 9 863 |
| Tax | −0 | −0 | 16 | 23 | 2 243 | −0 |
| Net profit | 10 000 | 18 098 | 12 056 | 81 | 56 899 | 9 863 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 44 605 | 52 703 | 54 865 | 42 940 | 36 842 | 42 925 |
| Equity | 24 000 | 32 098 | 32 154 | 32 235 | 32 976 | 32 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 605 | 20 605 | 22 711 | 10 706 | 3 867 | 10 086 |
| Total debt | 20 605 | 20 605 | 22 711 | 10 706 | 3 867 | 10 086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Idsøe Holding As | Company | 50.0% | 50.0% | 2022 |
Prima Brands Group As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Idsøe | Chief Executive Officer | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |