| Revenue | NOK 3,9M | -10% |
| EBITDA | NOK -234K | -25% |
| Net profit | NOK -281K | -5% |
| Total assets | NOK 727K | +20% |
| Equity | NOK -2,1M | -15% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1 496 | 2 732 | 3 135 | 4 136 | 4 381 | 3 938 |
| Staff expenses | −691 | −1 076 | −737 | −2 011 | −1 521 | −1 186 |
| EBITDA | −749 | −162 | −30 | −85 | −187 | −234 |
| Depreciation & amort. | −112 | −157 | −159 | −44 | −7 | −7 |
| EBIT | −861 | −319 | −189 | −129 | −194 | −241 |
| Net financials | −1 | −80 | −38 | 0 | −74 | −40 |
| Profit before tax | −862 | −399 | −226 | −129 | −268 | −281 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −862 | −399 | −226 | −129 | −268 | −281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 699 | 630 | 719 | 639 | 607 | 727 |
| Equity | −837 | −1 231 | −1 458 | −1 587 | −1 855 | −2 136 |
| Long-term debt | 1 184 | 1 502 | 1 639 | 1 639 | 1 800 | 2 232 |
| Short-term debt | 352 | 359 | 538 | 587 | 662 | 631 |
| Total debt | 1 536 | 1 861 | 2 177 | 2 226 | 2 462 | 2 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergesen & Tveit As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Bergesen | Chief Executive Officer | 0 companies |
| Knut Oluf Hoftun Bergesen | Chief Executive Officer | 0 companies |
| Gustav Tveit | Board of Directors | 0 companies |
| Eirik Lothe Karlsen | Board of Directors | 0 companies |
| Linda Lothe Karlsen | Board of Directors | 0 companies |