| Revenue | NOK 2M | +39% |
| EBITDA | NOK -5M | -17% |
| Net profit | NOK -6,7M | -15% |
| Total assets | NOK 9,5M | +25% |
| Equity | NOK 778K | +110% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 380 | 168 | 637 | 1 449 | 2 008 |
| Staff expenses | −0 | −0 | −1 268 | −2 782 | −3 382 |
| EBITDA | −347 | 31 | −2 571 | −4 251 | −4 989 |
| Depreciation & amort. | −0 | −0 | −203 | −1 300 | −1 245 |
| EBIT | −347 | 31 | −2 774 | −5 551 | −6 235 |
| Net financials | −0 | −72 | −184 | −305 | −493 |
| Profit before tax | −347 | −41 | −2 958 | −5 856 | −6 727 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −347 | −41 | −2 958 | −5 856 | −6 727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 742 | 5 468 | 6 678 | 7 601 | 9 525 |
| Equity | −323 | 412 | −2 236 | −8 093 | 778 |
| Long-term debt | 465 | 4 506 | 7 989 | 15 081 | 8 002 |
| Short-term debt | 600 | 550 | 925 | 612 | 746 |
| Total debt | 1 065 | 5 056 | 8 914 | 15 693 | 8 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emo Invest As | Company | 22.9% | 22.9% | 2023 |
Westco As | Company | 22.9% | 22.9% | 2023 |
A R Incoronato As | Company | 22.9% | 22.9% | 2023 |
Talgø Innovasjon As | Company | 21.6% | 21.6% | 2023 |
O&M Invest As | Company | 6.3% | 6.3% | 2023 |
Radiocentralen Eiendom As | Company | 1.9% | 1.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Talgø | Chief Executive Officer | 0 companies |
| Thomas Aunvik | Board of Directors | 0 companies |
| Erik Olderkjær Knudsen | Board of Directors | 0 companies |
| Oddbjørn Magne Kopperstad | Chairman | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Odd Engelsgjerd | Board of Directors | 0 companies |