| Revenue | NOK 26,5M | +16% |
| EBITDA | NOK -1,6M | -268% |
| Net profit | NOK -3M | -187% |
| Total assets | NOK 42,6M | -8% |
| Equity | NOK 9,4M | -24% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 221 | 20 930 | 20 200 | 22 789 | 26 535 |
| Staff expenses | −11 584 | −13 514 | −11 422 | −12 925 | −14 797 |
| EBITDA | 9 196 | −808 | 1 175 | 933 | −1 568 |
| Depreciation & amort. | −265 | −608 | −563 | −764 | −3 181 |
| EBIT | 8 931 | −1 416 | 612 | 169 | −4 749 |
| Net financials | −7 088 | −168 | −80 | 3 673 | 437 |
| Profit before tax | 1 842 | −1 584 | 532 | 3 842 | −4 313 |
| Tax | 276 | −749 | −275 | 452 | −1 351 |
| Net profit | 1 566 | −835 | 807 | 3 390 | −2 961 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 007 | 34 231 | 37 382 | 46 312 | 42 621 |
| Equity | 9 020 | 8 186 | 8 993 | 12 383 | 9 422 |
| Long-term debt | 0 | 0 | 0 | 0 | −1 |
| Short-term debt | 22 986 | 26 045 | 28 390 | 33 929 | 33 200 |
| Total debt | 22 986 | 26 045 | 28 390 | 33 929 | 33 199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sinnes | Chief Executive Officer | 0 companies |
| Huiling Liu | Board of Directors | 0 companies |
| Philip Rinaldi | Chairman | 0 companies |
| Cathinka Mæhlum | Board of Directors | 0 companies |
| Jon Borge Finset | Board of Directors | 0 companies |
| Jonathan Otto Salkin | Chairman | 0 companies |
| Jennifer Sarah Button | Board of Directors | 0 companies |
| Jon Eigill Johansen | Chairman | 0 companies |