| Revenue | NOK 26,1M | +9% |
| EBITDA | NOK -722K | -115% |
| Net profit | NOK -258K | -106% |
| Total assets | NOK 32M | -3% |
| Equity | NOK 18,9M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 031 | 10 926 | 15 919 | 23 984 | 26 102 |
| Staff expenses | −3 557 | −4 233 | −8 269 | −10 993 | −15 237 |
| EBITDA | 4 691 | 3 850 | 1 647 | 4 963 | −722 |
| Depreciation & amort. | −16 | −14 | −0 | −0 | −0 |
| EBIT | 4 675 | 3 836 | 1 647 | 4 963 | −722 |
| Net financials | 270 | 9 | 246 | 104 | 465 |
| Profit before tax | 4 946 | 3 845 | 1 893 | 5 067 | −258 |
| Tax | 506 | 552 | 87 | 776 | −0 |
| Net profit | 4 440 | 3 292 | 1 806 | 4 291 | −258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 661 | 25 541 | 28 458 | 32 931 | 31 964 |
| Equity | 14 439 | 15 772 | 17 578 | 19 118 | 18 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 222 | 9 769 | 10 880 | 13 813 | 13 104 |
| Total debt | 7 222 | 9 769 | 10 880 | 13 813 | 13 104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sinnes | Chief Executive Officer | 0 companies |
| Huiling Liu | Board of Directors | 0 companies |
| Philip Rinaldi | Chairman | 0 companies |
| Cathinka Mæhlum | Board of Directors | 0 companies |
| Jon Borge Finset | Board of Directors | 0 companies |
| Jonathan Otto Salkin | Chairman | 0 companies |
| Jennifer Sarah Button | Board of Directors | 0 companies |
| Jon Eigill Johansen | Chairman | 0 companies |