| Revenue | NOK 5,3M | -29% |
| EBITDA | NOK -993K | -326% |
| Net profit | NOK -1,3M | -320% |
| Total assets | NOK 1,1M | +48% |
| Equity | NOK -2,7M | -93% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 884 | 5 915 | 6 474 | 7 400 | 5 290 |
| Staff expenses | −1 501 | −1 957 | −2 066 | −2 350 | −1 470 |
| EBITDA | −415 | 29 | −336 | −233 | −993 |
| Depreciation & amort. | −83 | −83 | −83 | −17 | −182 |
| EBIT | −498 | −54 | −420 | −250 | −1 175 |
| Net financials | −54 | −64 | −89 | −56 | −110 |
| Profit before tax | −553 | −119 | −509 | −306 | −1 285 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −553 | −119 | −509 | −306 | −1 285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 486 | 589 | 363 | 730 | 1 078 |
| Equity | −453 | −571 | −1 080 | −1 386 | −2 671 |
| Long-term debt | 551 | 433 | 315 | 197 | 464 |
| Short-term debt | 387 | 728 | 1 128 | 1 920 | 3 286 |
| Total debt | 938 | 1 161 | 1 443 | 2 117 | 3 750 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Deputy Member | Deputy Member | 2023 |
HI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IK Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorun Valborg Jordalen | Deputy Member | 0 companies |
| Ibolya Kovacsne Szasz | Chief Executive Officer | 0 companies |
| Hans Inge Opheimsvangen | Chief Executive Officer | 0 companies |
| Oddvar Martin Jansen | Chairman | 0 companies |
| Knut Peder Eriksen | Chairman | 0 companies |
| Nils Klette | Board of Directors | 0 companies |
| Hege Bastesen | Board of Directors | 0 companies |