| Revenue | NOK 6M | +4% |
| EBITDA | NOK 3,2M | -20% |
| Net profit | NOK 1,5M | -37% |
| Total assets | NOK 16,9M | -4% |
| Equity | NOK 747K | -28% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 132 | 5 148 | 4 987 | 5 340 | 5 745 | 5 985 |
| Staff expenses | −0 | −492 | −554 | −91 | −0 | −0 | −0 |
| EBITDA | 0 | 3 648 | 2 409 | 2 846 | 3 428 | 4 025 | 3 204 |
| Depreciation & amort. | −0 | 11 196 | −724 | −520 | −507 | −500 | −609 |
| EBIT | 0 | 14 845 | 1 685 | 2 325 | 2 921 | 3 525 | 2 595 |
| Net financials | 0 | −314 | −249 | −441 | −370 | −381 | −629 |
| Profit before tax | 0 | 14 530 | 1 436 | 1 884 | 2 551 | 3 144 | 1 966 |
| Tax | −1 | 1 677 | 318 | 414 | 561 | 692 | 432 |
| Net profit | 1 | 12 853 | 1 119 | 1 470 | 1 990 | 2 453 | 1 533 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 | 40 358 | 32 790 | 17 657 | 16 903 | 17 513 | 16 879 |
| Equity | 26 | 5 571 | 6 690 | 6 603 | 6 117 | 1 033 | 747 |
| Long-term debt | 0 | 26 061 | 24 789 | 8 825 | 7 616 | 8 288 | 13 486 |
| Short-term debt | 6 | 8 727 | 1 312 | 2 229 | 3 170 | 8 192 | 2 646 |
| Total debt | 6 | 34 787 | 26 100 | 11 054 | 10 785 | 16 480 | 16 132 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Napoleon Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Erik Michalsen | Board of Directors | 0 companies |
| Kjetil Emil Olsen | Chairman | 0 companies |
| Bjørn Kristian Føre | Chairman | 0 companies |
| Roger Helge Michalsen | Board of Directors | 0 companies |
| Fredrik Lunde Michalsen | Board of Directors | 0 companies |